Financhill
Buy
67

FBRX Quote, Financials, Valuation and Earnings

Last price:
$34.75
Seasonality move :
5.23%
Day range:
$28.89 - $35.50
52-week range:
$4.90 - $35.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.14x
Volume:
357.9K
Avg. volume:
218.3K
1-year change:
117.05%
Market cap:
$432.1M
Revenue:
--
EPS (TTM):
-$4.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54K $36K -- $9K $39K
Gross Profit -$54K -$36K -- -$9K -$39K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10M $13.8M $5.6M $21.9M $21.2M
Selling, General & Admin $4.2M $7.6M $8.3M $10.6M $15.4M
Other Inc / (Exp) -$32.3M -$222K -$145K -$114K -$190K
Operating Expenses $14.2M $21.5M $13.9M $32.5M $36.6M
Operating Income -$14.2M -$21.5M -$13.9M -$32.5M -$36.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.5M -$21.7M -$13.9M -$31.5M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.5M -$21.7M -$13.9M -$31.5M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.5M -$21.7M -$13.9M -$31.5M -$35.5M
 
Basic EPS (Cont. Ops) -$157.93 -$38.85 -$19.96 -$24.92 -$12.17
Diluted EPS (Cont. Ops) -$157.93 -$38.85 -$19.96 -$24.92 -$12.17
Weighted Average Basic Share $294.4K $558.7K $695.3K $1.3M $2.9M
Weighted Average Diluted Share $294.4K $558.7K $695.3K $1.3M $2.9M
 
EBITDA -$14.2M -$21.5M -$13.9M -$32.5M -$36.6M
EBIT -$14.2M -$21.5M -$13.9M -$32.5M -$36.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.2M -$21.5M -$13.9M -$32.5M -$36.6M
Operating Income (Adjusted) -$14.2M -$21.5M -$13.9M -$32.5M -$36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9K -- $3K $10K $17K
Gross Profit -$9K -- -$3K -$10K -$17K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $1.4M $6.4M $5.9M $15.2M
Selling, General & Admin $2M $2M $3.8M $2.8M $3.2M
Other Inc / (Exp) -$52K $23K $261K $237K --
Operating Expenses $7.7M $3.4M $10.2M $8.6M $18.4M
Operating Income -$7.7M -$3.4M -$10.2M -$8.6M -$18.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.8M -$3.4M -$10M -$8.4M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$3.4M -$10M -$8.4M -$17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$3.4M -$10M -$8.4M -$17.7M
 
Basic EPS (Cont. Ops) -$13.61 -$4.49 -$6.57 -$4.54 -$0.99
Diluted EPS (Cont. Ops) -$13.61 -$4.49 -$6.57 -$4.54 -$0.99
Weighted Average Basic Share $569.6K $757.1K $1.5M $1.8M $17.8M
Weighted Average Diluted Share $569.6K $757.1K $1.5M $1.8M $17.8M
 
EBITDA -$7.7M -$3.4M -$10.2M -$8.6M -$18.4M
EBIT -$7.7M -$3.4M -$10.2M -$8.6M -$18.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.7M -$3.4M -$10.2M -$8.6M -$18.4M
Operating Income (Adjusted) -$7.7M -$3.4M -$10.2M -$8.6M -$18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50K -- $3K $35K $55K
Gross Profit -$50K -- -$3K -$35K -$55K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.5M $4.5M $20.8M $19.5M $41.7M
Selling, General & Admin $7.2M $7.8M $10.3M $16.1M $11.7M
Other Inc / (Exp) -$263K -$87K $401K $313K --
Operating Expenses $22.6M $12.3M $31M $35.6M $53.4M
Operating Income -$22.7M -$12.3M -$31M -$35.6M -$53.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.9M -$12.3M -$30.5M -$34.2M -$51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$12.3M -$30.5M -$34.2M -$51.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$12.3M -$30.5M -$34.2M -$51.7M
 
Basic EPS (Cont. Ops) -$42.27 -$19.64 -$30.98 -$19.39 -$4.44
Diluted EPS (Cont. Ops) -$42.27 -$19.64 -$30.98 -$19.39 -$4.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.6M -$12.3M -$31M -$35.6M -$53.4M
EBIT -$22.7M -$12.3M -$31M -$35.6M -$53.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22.7M -$12.3M -$31M -$35.6M -$53.4M
Operating Income (Adjusted) -$22.7M -$12.3M -$31M -$35.6M -$53.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3K $29K $45K --
Gross Profit -- -$3K -$29K -$45K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $18.3M $16M $36.5M --
Selling, General & Admin $5.9M $7.8M $13.3M $9.6M --
Other Inc / (Exp) -$45K $501K $928K $468K --
Operating Expenses $9M $26.1M $29.2M $46M --
Operating Income -$9M -$26.1M -$29.3M -$46.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9M -$25.6M -$28.3M -$44.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$25.6M -$28.3M -$44.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9M -$25.6M -$28.3M -$44.6M --
 
Basic EPS (Cont. Ops) -$13.98 -$25.18 -$15.35 -$3.33 --
Diluted EPS (Cont. Ops) -$13.98 -$25.18 -$15.35 -$3.33 --
Weighted Average Basic Share $1.9M $3.2M $5.5M $40.9M --
Weighted Average Diluted Share $1.9M $3.2M $5.5M $40.9M --
 
EBITDA -$9M -$26.1M -$29.2M -$46M --
EBIT -$9M -$26.1M -$29.3M -$46.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9M -$26.1M -$29.3M -$46.1M --
Operating Income (Adjusted) -$9M -$26.1M -$29.3M -$46.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58.8M $42M $41.1M $37.1M $58.4M
Short Term Investments -- -- -- $25.2M $36.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $388K $341K $1M $2.6M
Other Current Assets $76K $89K $70K $165K $336K
Total Current Assets $59.9M $42.5M $41.5M $38.3M $61.3M
 
Property Plant And Equipment $97K -- -- $109K $77K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12K $13K $13K $53K $51K
Total Assets $61.2M $43.3M $42M $39M $61.6M
 
Accounts Payable $1.2M $946K $1.2M $1.4M $4.9M
Accrued Expenses $373K $131K $1.1M $1.3M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $1.8M $3.2M $3.7M $9.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $1.8M $3.2M $3.7M $9.1M
 
Common Stock $13K $15K $21K $36K $6K
Other Common Equity Adj -- -- -- $4K $11K
Common Equity $59M $41.5M $38.8M $35.3M $52.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59M $41.5M $38.8M $35.3M $52.5M
 
Total Liabilities and Equity $61.2M $43.3M $42M $39M $61.6M
Cash and Short Terms $58.8M $42M $41.1M $37.1M $58.4M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.7M $44M $46.2M $16.4M $93.4M
Short Term Investments -- -- $25M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $772K $427K $823K $1M $1M
Other Current Assets $119K $119K $94K $274K --
Total Current Assets $46.6M $44.6M $47.1M $17.7M $95.4M
 
Property Plant And Equipment -- -- $98K $86K $148K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $834K $13K $48K $57K --
Total Assets $47.4M $45.1M $47.9M $17.9M $97.1M
 
Accounts Payable $2.3M $1.2M $5.4M $5.2M $5.5M
Accrued Expenses $643K $460K $1.3M $2.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $2.3M $7.5M $8.6M $13M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $2.3M $7.5M $8.6M $13M
 
Common Stock $15K $21K $36K $1K $13K
Other Common Equity Adj -- -- -$5K $1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.7M $42.8M $40.4M $9.4M $84.1M
 
Total Liabilities and Equity $47.4M $45.1M $47.9M $17.9M $97.1M
Cash and Short Terms $45.7M $44M $46.2M $16.4M $93.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46.5M -$21.7M -$13.9M -$31.5M -$35.5M
Depreciation & Amoritzation $54K $36K -- $9K $39K
Stock-Based Compensation $956K $4.2M $4M $3.3M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.4M -$16.7M -$8.2M -$28.7M -$30.7M
 
Capital Expenditures -- -- -- $88K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.6M -- -- $47K -$36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1K
Other Financing Activities -$289K -$106K -- -$332K -$1.2M
Cash From Financing $66.7M -$44K $7.2M $24.7M $51.9M
 
Beginning Cash (CF) $58.8M $42M $41.1M $12M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.8M -$16.7M -$944K -$4M -$14.9M
Ending Cash (CF) $110.6M $25.3M $40.2M $8M $7.4M
 
Levered Free Cash Flow -$18.4M -$16.7M -$8.2M -$28.8M -$30.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$3.4M -$10M -$8.4M -$17.7M
Depreciation & Amoritzation $9K -- -- $10K $17K
Stock-Based Compensation $1.5M $906K $772K $791K $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M -$1.9M -$9.1M -$8.1M -$14M
 
Capital Expenditures -- -- $71K -- $55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $10M -- -$55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1K --
Other Financing Activities -$22K $156K -$24K -$7K --
Cash From Financing -$3K $7.4M $24.8M -$2K $1.3M
 
Beginning Cash (CF) $45.7M $44M $21.1M $6.4M $93.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M $5.5M $25.7M -$8.1M -$12.7M
Ending Cash (CF) $40.5M $49.5M $46.9M -$1.8M $80.7M
 
Levered Free Cash Flow -$5.1M -$1.9M -$9.1M -$8.1M -$14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.9M -$12.3M -$30.5M -$34.2M -$51.7M
Depreciation & Amoritzation $50K -- -- $35K $55K
Stock-Based Compensation $3.5M $4.4M $3.4M $3.2M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.9M -$8.9M -$22.6M -$29.7M -$44.4M
 
Capital Expenditures -- -- $71K $23K $147K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $63K -$22K $247K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1K --
Other Financing Activities -- -$40K -- -$317K --
Cash From Financing $42.4M $7.3M $24.7M -$95K $121.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.5M -$1.6M $2.1M -$29.8M $77.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.9M -$8.9M -$22.7M -$29.7M -$44.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$9M -$25.6M -$28.3M -$44.6M --
Depreciation & Amoritzation -- -- $29K $45K --
Stock-Based Compensation $3.2M $2.5M $2.4M $4.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$19.7M -$20.7M -$34.4M --
 
Capital Expenditures -- $71K $6K $116K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $63K -$6K $36.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1K -- --
Other Financing Activities -- -$48K -$33K -$2.3M --
Cash From Financing $7.3M $24.8M -$20K $69.4M --
 
Beginning Cash (CF) $122.6M $77.5M $26.6M $245.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $5.1M -$20.8M $71.2M --
Ending Cash (CF) $124.6M $82.6M $5.8M $316.6M --
 
Levered Free Cash Flow -$5.3M -$19.8M -$20.7M -$34.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
26
PFSI alert for Feb 3

PennyMac Financial Services, Inc. [PFSI] is down 6.76% over the past day.

Sell
27
SHNY alert for Feb 3

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 11.85% over the past day.

Buy
59
RHI alert for Feb 3

Robert Half, Inc. [RHI] is down 1.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock